Sed ut perspiciatis unde omnis iste natus error sit voluptatem accusantium doloremque laudantium, totam rem aperiam, eaque ipsa quae ab illo inventore veritatis et quasi architecto beatae vitae dicta sunt explicabo. Nemo enim ipsam voluptatem quia voluptas sit aspernatur aut odit aut fugit, sed quia consequuntur magni dolores eos qui ratione voluptatem sequi nesciunt. Neque porro quisquam est, qui dolorem ipsum quia dolor sit amet, consectetur, adipisci velit, sed quia non numquam eius modi tempora incidunt ut labore et dolore magnam aliquam quaerat voluptatem. Ut enim ad minima veniam, quis nostrum exercitationem ullam corporis suscipit laboriosam, nisi ut aliquid ex ea commodi consequatur. Quis autem vel eum iure reprehenderit qui in ea voluptate velit esse quam nihil molestiae consequatur, vel illum qui dolorem eum fugiat quo voluptas nulla pariatur.
Analyse
Openen in rekenmachineCashflowcalculator
Prijs
€350,000.00
€
€
65%
Bruto huurinkomsten per maand
Total monthly revenue before any expenses or fees.
€0.00
Total monthly revenue before any expenses or fees.
€0.00
Onderhoudskosten
Reserved funds for repairs and general property upkeep.
€0.00
Reserved funds for repairs and general property upkeep.
€0.00
Makelaarskosten (25%)
€0.00
Gemeentelijke heffingen
Local taxes and municipal service charges.
€0.00
Local taxes and municipal service charges.
€0.00
Cashflow per maand
Terugverdienperiode
Prijs
€350,000.00
Eigen investering (30%)
€105,000.00
Koperskosten (10%)
€35,000.00
Geschatte prijs per nacht (€)
€500.00
Verwachte bezettingsgraad
70%
Bruto huurinkomsten per maand
Total monthly revenue before any expenses or fees.
€10,645.83
Total monthly revenue before any expenses or fees.
€10,645.83
Hypotheekbetalingen per maand
Estimated monthly principal and interest payment.
€886.00
Estimated monthly principal and interest payment.
€886.00
Onderhoudskosten
Reserved funds for repairs and general property upkeep.
€-81.67
Reserved funds for repairs and general property upkeep.
€-81.67
Schoonmaakkosten
Estimated monthly cost for professional turnover cleaning.
€-291.67
Estimated monthly cost for professional turnover cleaning.
€-291.67
Platformkosten (15%)
Booking platform service fees (e.g., Airbnb/Booking.com).
€-1,596.88
Booking platform service fees (e.g., Airbnb/Booking.com).
€-1,596.88
Gemeentelijke heffingen
Local taxes and municipal service charges.
€-133.39
Local taxes and municipal service charges.
€-133.39
Cashflow per maand
€4,994.78
Terugverdienperiode
Rendement en waardestijging
3 Year Return
€21,315.00
5 Year Return
€43,928.08
10 Year Return
€106,670.61
Financial Notes / Summary
Sed ut perspiciatis unde omnis iste natus error sit voluptatem accusantium doloremque laudantium- Lorem Ipsum Dolor Sit Emit
- Sed ut perspiciatis unde omnis iste natus error sit voluptatem
Risk Score
Middle
(75% certainty)
Belangrijkste kenmerken
Stroomvoorziening via back-up
Beschrijving
Foto's
Geen afbeeldingen beschikbaar
