Description not available.
Analyse
Openen in rekenmachineCashflowcalculator
Prijs
€200,000.00
€
€
65%
Bruto huurinkomsten per maand
Total monthly revenue before any expenses or fees.
€0.00
Total monthly revenue before any expenses or fees.
€0.00
Onderhoudskosten
Reserved funds for repairs and general property upkeep.
€0.00
Reserved funds for repairs and general property upkeep.
€0.00
Makelaarskosten (25%)
€0.00
Gemeentelijke heffingen
Local taxes and municipal service charges.
€0.00
Local taxes and municipal service charges.
€0.00
Cashflow per maand
Terugverdienperiode
Prijs
€200,000.00
Eigen investering (30%)
€60,000.00
Koperskosten (10%)
€20,000.00
Geschatte prijs per nacht (€)
€500.00
Verwachte bezettingsgraad
70%
Bruto huurinkomsten per maand
Total monthly revenue before any expenses or fees.
€10,645.83
Total monthly revenue before any expenses or fees.
€10,645.83
Hypotheekbetalingen per maand
Estimated monthly principal and interest payment.
€886.00
Estimated monthly principal and interest payment.
€886.00
Onderhoudskosten
Reserved funds for repairs and general property upkeep.
€-81.67
Reserved funds for repairs and general property upkeep.
€-81.67
Schoonmaakkosten
Estimated monthly cost for professional turnover cleaning.
€-291.67
Estimated monthly cost for professional turnover cleaning.
€-291.67
Platformkosten (15%)
Booking platform service fees (e.g., Airbnb/Booking.com).
€-1,596.88
Booking platform service fees (e.g., Airbnb/Booking.com).
€-1,596.88
Gemeentelijke heffingen
Local taxes and municipal service charges.
€-76.22
Local taxes and municipal service charges.
€-76.22
Cashflow per maand
€5,051.95
Terugverdienperiode
Rendement en waardestijging
3 Year Return
€12,180.00
5 Year Return
€25,101.76
10 Year Return
€60,954.64
Financial Notes / Summary
Sed ut perspiciatis unde omnis iste natus error sit voluptatem accusantium doloremque laudantium- Lorem Ipsum Dolor Sit Emit
- Sed ut perspiciatis unde omnis iste natus error sit voluptatem
Risk Score
Middle
(75% certainty)
Beschrijving
Foto's
Geen afbeeldingen beschikbaar
